BIRKENSTOCK REPORTS STRONG FISCAL SECOND QUARTER 2025 AHEAD OF ANNUAL GUIDANCE; RAISES FISCAL 2025 ADJUSTED EBITDA GUIDANCE TO EUR 660-670 MILLION

BIRKENSTOCK REPORTS STRONG FISCAL SECOND QUARTER 2025 AHEAD OF ANNUAL GUIDANCE; RAISES FISCAL 2025 ADJUSTED EBITDA GUIDANCE TO EUR 660-670 MILLION

Birkenstock Holding plc / Key word(s): Quarter Results
BIRKENSTOCK REPORTS STRONG FISCAL SECOND QUARTER 2025 AHEAD OF ANNUAL GUIDANCE; RAISES FISCAL 2025 ADJUSTED EBITDA GUIDANCE TO EUR 660-670 MILLION

15.05.2025 / 11:00 CET/CEST
The issuer is solely responsible for the content of this announcement.


 

PRESS RELEASE MEDIA CONTACT
Birkenstock Holding plc
ir@Birkenstock-holding.com
LONDON, UNITED KINGDOM || MAY 15, 2025

 

BIRKENSTOCK REPORTS STRONG FISCAL SECOND QUARTER 2025 AHEAD OF ANNUAL GUIDANCE; RAISES FISCAL 2025 ADJUSTED EBITDA GUIDANCE TO EUR 660-670 MILLION

 

Birkenstock Holding plc, (together with its subsidiaries, “BIRKENSTOCK”, the “Company” or “we”, NYSE: BIRK) today announces financial results for the second quarter ended March 31, 2025. The Company reports second quarter revenue growth of 19%. On a constant currency basis, revenue growth was 18%, ahead of the Company’s annual guidance, driven by strong demand for its products across all segments, channels and categories.

 

The Company now sees Fiscal 2025 revenue growth at the high-end of previous guidance (15-17% in constant currency) and is increasing its adjusted EBITDA margin guidance to a range of 31.3-31.8%, 50 basis points above previous guidance. This implies an adjusted EBITDA target in the range of EUR 660-670 million, up 19-21% year-over-year.

 

Financial highlights for the second quarter ended March 31, 2025, (compared to the second quarter ended March 31, 2024):

  • Revenue of EUR 574 million, an increase of 19% on a reported basis and 18% in constant currency
  • Strong double-digit revenue growth across all segments; 23% (20% in constant currency) in the Americas, 12% in EMEA (reported and in constant currency) and 30% in APAC (reported and in constant currency)
  • B2B revenue growth of 19% on a reported basis and 18% in constant currency
  • DTC revenue growth of 19% on a reported basis and 17% in constant currency
  • Gross profit margin of 57.7%, up 140 basis points from 56.3% in the second quarter of 2024 due to sales price adjustments (net of input costs), better absorption of the new manufacturing capacity added in September 2023 and favorable currency translation
  • Net profit of EUR 105 million, up 47% from EUR 72 million; EPS of EUR 0.56, up 47% from EUR 0.38
  • Adjusted Net profit of EUR 103 million, up 33% from EUR 77 million; Adjusted earnings per share of EUR 0.55, up 34% from EUR 0.41
  • Adjusted EBITDA of EUR 200 million, up 23% year-over-year; Adjusted EBITDA margin of 34.8%, up 110 basis points from 33.7% a year ago
  • Cash flows used in operating activities was EUR 18 million; operating cash flow was down EUR 68 million year-over-year, primarily due to the timing of tax payments related to prior periods

 

Oliver Reichert, CEO of BIRKENSTOCK and Member of the Board of Directors of the Company: “We are off to a very strong start to Fiscal 2025 and now expect to be at the high end of our revenue growth target of 15-17%. Additionally, we are raising our adjusted EBITDA margin target to 31.3-31.8%, implying EUR 660-670 million in adjusted EBITDA. We expect that the tariff situation may create a unique shift in consumer behavior in the footwear category with a split between the few brands, like BIRKENSTOCK, who manage strong brand equity through relative scarcity and those who distribute their products with less discipline and pricing integrity. We will navigate these uncertain times from a position of strength. Our decades-long track record of managing our brand through a consistent engineered distribution strategy puts BIRKENSTOCK in an enviable position to take additional shelf space and gain share. We are a brand with industry leading growth, pricing power, clean inventories, strong profitability, global reach, a very healthy balance sheet and cash generation.”

 

Fiscal second quarter 2025 results demonstrate strong consumer demand for BIRKENSTROCK products

BIRKENSTOCK reports fiscal second quarter 2025 revenue of EUR 574 million, up 19% compared to the fiscal second quarter of 2024 on a reported basis and up 18% in constant currency. Revenue growth was supported by double-digit unit growth and mid-single-digit growth in Average Selling Price (ASP). Closed-toe shoes continue to out-pace the strong double digit growth of sandals, contributing to the higher ASP.

B2B revenue grew 19% on a reported basis and 18% in constant currency, supported by strong sell-in for the important Spring/Summer season of both sandals and closed-toe silhouettes. As expected, DTC revenue growth accelerated in the quarter, up 19% in reported and 17% in constant currency. Double-digit growth in digital as well as very strong retail performance contributed to the improved DTC trends. The Company opened 6 new owned stores during the fiscal second quarter of 2025, bringing the total number of owned retail stores to 77.

Double-digit revenue growth driven by strength in all segments

In the Americas segment, BIRKENSTOCK delivered second quarter revenue growth of 23% on a reported basis and 20% in constant currency. Both B2B and DTC grew at a strong double-digit pace. B2B growth was led by youth, sporting goods, outdoor and department stores. During the quarter, the Company opened a new store in Nashville, bringing the total number of own stores in the Americas segment to ten.

Revenue in EMEA grew 12% in the second quarter of 2025 in reported and constant currency. DTC growth out-paced B2B during the second quarter, with strong growth in both digital and retail. The Company opened new stores in London and Paris, bringing total stores in the EMEA segment to 37.

In the APAC segment, BIRKENSTOCK achieved revenue growth of 30% on a reported and constant currency basis in the second quarter of 2025. The Company continues to invest in this important growth segment and seeks to increase brand awareness by expanding its physical presence. The Company opened three new owned stores, bringing the total in APAC to 30. Additionally, the Company grew the number of mono-brand partner stores by 20%.

Investing in production capacity to meet consumer demand

BIRKENSTOCK invested approximately EUR 21 million in capital expenditures in the second quarter of 2025, primarily to expand production capacity.

BIRKENSTOCK ended the quarter with cash and cash equivalents of EUR 235 million and net leverage of 1.8x as of March 31, 2025, in line with 1.8x at September 30, 2024 due to the normal seasonality in working capital. The Company remains committed to further deleveraging its balance sheet with free cash flow, targeting approximately 1.5x net leverage by the end of Fiscal 2025.

Company updates guidance for Fiscal 2025

BIRKENSTOCK is updating its previous guidance for Fiscal 2025 as follows:

  • Revenue growth is expected to be at the high end of 15-17% range in constant currency
  • Adjusted EBITDA margin of 31.3-31.8%, up from 30.8-31.3%, implying an adjusted EBITDA range of EUR 660-670 million for the fiscal year

 

Conference call information

BIRKENSTOCK will host a call to discuss fiscal second quarter 2025 results on May 15, 2025, at 8:00 a.m. Eastern Time (1:00 p.m. British Summer Time). A webcast of the call will be accessible on the Company’s Investor Relations website at https://www.birkenstock-holding.com. To join the phone line, please dial 1-888-506-0062 (US) or 1-973-528-0011 (International). The access code for the call is 159335. To access the phone line replay after the conclusion of the call, please dial 1-877-481-4010 (US) or 1-919-882-2331 (International). The access code for the replay is 52272. An archive of the webcast will also be available on BIRKENSTOCK’s Investor Relations website.

 

ABOUT BIRKENSTOCK

Birkenstock Holding plc is the ultimate parent company of Birkenstock Group B.V. & Co. KG and its subsidiaries. BIRKENSTOCK is a global brand which embraces all consumers regardless of geography, gender, age and income and which is committed to a clear purpose – encouraging proper foot health. Deeply rooted in studies of the biomechanics of the human foot and backed by a family tradition of shoemaking that can be traced back to 1774, BIRKENSTOCK is a timeless «super brand» with a brand universe that transcends product categories and ranges from entry-level to luxury price points while addressing the growing need for a conscious and active lifestyle. Function, quality and tradition are the core values of the Zeitgeist brand which features products in the footwear, sleep systems and natural cosmetics categories. BIRKENSTOCK is the inventor of the footbed and has shaped the principle of walking as intended by nature (“Naturgewolltes Gehen”).

INVESTOR & MEDIA CONTACT

Birkenstock Holding plc

ir@birkenstock-holding.com

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this press release may constitute “forward-looking” statements and information within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to our current expectations and views of future events, including our current expectations and views with respect to, among other things, our operations and financial performance. In particular, such forward-looking statements include statements relating to our fiscal 2025 outlook. Forward-looking statements include all statements that do not relate to matters of historical fact. In some cases, you can identify these forward-looking statements by the use of words such as “anticipate,” “believe,” “could,” “expect,” “should,” “plan,” “intend,” “estimate” and “potential,” “aim,” “anticipate,” “assume,” “continue,” “could,” “expect,” “forecast,” “guidance,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would” or similar words or phrases, or the negatives of those words or phrases. The forward-looking statements contained in this press release are based on the Company’s management’s current expectations and are not guarantees of future performance. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward- looking statements. Our actual results could differ materially from those expected in our forward-looking statements for many reasons, including: our dependence on the image and reputation of the BIRKENSTOCK brand; the intense competition we face from both established companies and newer entrants into the market; our ability to execute our DTC growth strategy and risks associated with our e-commerce platforms; our ability to adapt to changes in consumer preferences and attract new customers; harm to our brand and market share due to counterfeit products; our ability to successfully operate and expand retail stores; losses and liabilities arising from leased and owned real estate; risks relating to our non-footwear products; failure to realize expected returns from our investments in our businesses and operations; our ability to adequately manage our acquisitions, investments or other strategic initiatives; our ability to manage our operations at our current size or manage future growth effectively; our dependence on third parties for our sales and distribution channels; risks related to the conversion of wholesale distribution markets to owned and operated markets and risks related to productivity or efficiency initiatives; operational challenges relating to the distribution of our products; deterioration or termination of relationships with major wholesale partners; global or regional health events; seasonality, weather conditions and climate change; adverse events influencing the sustainability of our supply chain or our relationships with major suppliers or increases in raw materials or labor costs; our ability to effectively manage inventory; unforeseen business interruptions and other operational problems at our production facilities; disruptions to our shipping and delivery arrangements; failure to attract and retain key employees and deterioration of relationships with employees, employee representative bodies and stakeholders; risks relating to our intellectual property rights; risks relating to regulations governing the use and processing of personal data; disruption and security breaches affecting information technology systems; natural disasters, public health crises, political crises, civil unrest and other catastrophic events beyond our control; economic conditions impacting consumer spending, such as inflation, tariffs and other trade policy actions, the deterioration of consumer sentiment, and a deterioration of the macroeconomic situation generally, and our ability to react to any of them; currency exchange rate fluctuations; risks related to litigation, compliance and regulatory matters; risks and costs related to corporate responsibility and ESG matters; inadequate insurance coverage, or increased insurance costs; tax- related risks; risks related to our indebtedness; risks related to our status as a foreign private issuer and a “controlled company”; and the factors described in the sections titled “Cautionary Statement Regarding Forward-Looking Statements” and “Risk Factors” in our Annual Report on Form 20-F filed with the Securities and Exchange Commission on January 18, 2024 as updated by our reports on Form 6-K that update, supplement or supersede such information. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as required by law.

NON-IFRS FINANCIAL INFORMATION AND OTHER METRICS

This press release includes “non-IFRS measures” that are financial measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). Specifically, we make use of the non-IFRS financial measures Adjusted EBITDA, Adjusted EBITDA Margin, Constant Currency Revenue growth, Adjusted EPS (Basic/Diluted), Adjusted Net profit, Net leverage and Net debt, which are not recognized measures under IFRS and should not be considered as alternatives to net income (loss), as a measure of financial performance or any other performance measure derived in accordance with IFRS.

We discuss non-IFRS financial measures in this press release because they are a basis upon which our management assesses our performance, and we believe they reflect underlying trends and are indicators of our business. Additionally, we believe that such non-IFRS financial measures and similar measures are widely used by securities analysts, investors and other interested parties as a means of evaluating a company’s performance.

Our non-IFRS financial measures may not be comparable to similarly titled measures used by other companies. Our non-IFRS financial measures have limitations as analytical tools, as they do not reflect all the amounts associated with our results of operations as determined in accordance with IFRS. Our non-IFRS financial measures should not be considered in isolation, nor should they be regarded as a substitute for, or superior to, measures calculated and presented in accordance with IFRS. A reconciliation is provided in the tables accompanying this press release for each non-IFRS financial measure in this press release to the most directly comparable financial measure stated in accordance with IFRS. A reconciliation is not provided for any forward-looking non-IFRS financial measures as such a reconciliation is not available without unreasonable efforts.

Average selling price (“ASP”) is calculated by dividing our total revenue from sales of footwear pairs by the number of footwear pairs sold. Prior to fiscal 2024, ASP was calculated by dividing our total revenue by our total number of units of all products sold. The difference between these two methods is immaterial.
Our management uses group ASP in managing and monitoring the performance of the business.
We believe presenting a directional change in ASP provides useful information to investors as it helps facilitate an enhanced understanding of our operating results and enables them to make more meaningful period-to-period comparisons, particularly because a change in ASP is typically one of several principal drivers of our revenue development between periods. However, in channels and segments, ASP can vary significantly based on various factors and circumstances, and, therefore, management believes that quantifying ASP or the directional change thereof at segment or channel level would provide a level of granularity not considered helpful and potentially misleading.

Birkenstock Holding plc

Consolidated Statements of Profit

(In thousands of Euros, except share and per share information)

 

    Three months ended March 31,     Six months ended March 31,  
    2025     2024     2025     2024  
Revenue 574,330 481,244 936,049 784,168
Cost of sales (242,756 ) (210,084 ) (386,441 ) (328,140 )
Gross profit     331,574       271,160       549,608       456,028  
Selling and distribution expenses (126,501 ) (113,155 ) (244,656 ) (216,639 )
General and administrative expenses (32,447 ) (19,986 ) (56,551 ) (54,377 )
Foreign exchange gain (loss) 2,570 (5,483 ) (9,301 ) (17,138 )
Other income (expense), net 127 (25 ) 253 206
Profit from operations     175,323       132,511       239,353       168,080  
Finance cost, net (25,612 ) (27,389 ) (50,390 ) (63,439 )
Profit before tax     149,711       105,122       188,963       104,641  
Income tax expense (44,598 ) (33,470 ) (63,731 ) (40,144 )
Net profit     105,113       71,652       125,232       64,497  
Earnings per share
Basic 0.56 0.38 0.67 0.34
Diluted 0.56 0.38 0.67 0.34
Shares     187,829,202       187,825,592       187,829,202       187,370,399  

 

Birkenstock Holding plc

Condensed Consolidated Statements of Financial Position

(In thousands of Euros)

March 31,   September 30,  
2025   2024  
Assets
Non-current assets
Goodwill 1,576,481 1,554,621
Intangible assets (other than goodwill) 1,658,872 1,639,393
Property, plant and equipment 333,608 318,843
Right-of-use assets 176,981 171,334
Deferred tax assets 1,267 117
Other assets 29,113 37,351
Total non-current assets   3,776,322     3,721,659  
Current assets
Inventories 699,824 624,807
Trade and other receivables 248,659 114,302
Current tax assets 11,488 11,263
Other current assets 53,816 57,065
Cash and cash equivalents 235,399 355,843
Total current assets   1,249,186     1,163,280  
Total assets   5,025,508     4,884,939  
Shareholders’ equity and liabilities
Shareholders’ equity   2,792,922     2,625,019  
Non-current liabilities
Loans and borrowings 1,170,874 1,169,965
Tax receivable agreement liability 338,140 344,590
Lease liabilities 148,298 143,199
Other provisions 5,898 4,867
Deferred tax liabilities 142,062 131,003
Deferred income 13,941 13,737
Other liabilities 4,887 4,666
Total non-current liabilities   1,824,100     1,812,027  
Current liabilities
Loans and borrowings 29,721 24,670
Tax receivable agreement liability 35,598 15,300
Lease liabilities 41,810 40,874
Trade and other payables 128,632 136,280
Accrued liabilities 29,511 29,411
Other financial liabilities 9,029 3,971
Other provisions 22,105 31,164
Contract liabilities 4,912 7,999
Tax liabilities 85,628 144,730
Other current liabilities 21,540 13,494
Total current liabilities   408,486     447,893  
Total liabilities   2,232,586     2,259,920  
Total shareholders’ equity and liabilities   5,025,508     4,884,939  

 

Birkenstock Holding plc

Consolidated Statements of Cash Flows

(In thousands of Euros)

 

  Three months ended March 31,   Six months ended March 31,  
    2025     2024   2025     2024  
Net profit (loss) 105,113 71,651 125,232 64,497
Adjustments to reconcile net profit (loss) to net cash flows from operating activities:                        
Depreciation and amortization 27,312 24,137 53,504 47,384
Loss on disposal of property, plant and equipment 37 (62 ) 54 (62 )
Change in expected credit loss 87 (128 ) 186 (128 )
Finance cost, net 25,612 27,389 50,390 63,439
Net exchange differences (7,756 ) 5,418 8,351 17,138
Non-cash operating items 122 5 243 2,394
Income tax expense 44,598 33,470 63,731 40,144
Income tax paid (63,087 ) (6,312 ) (113,596 ) (10,153 )
MIP personal income tax paid / reimbursement, net (11,426 )
Changes in Working capital: (150,326 ) (105,609 ) (218,028 ) (208,694 )
 – Inventories 4,444 1,035 (68,810 ) (65,902 )
 – Right to return assets 643 (248 ) 54 (278 )
 – Trade and other receivables (173,467 ) (120,122 ) (134,916 ) (109,140 )
 – Trade and other payables 12,360 15,958 (4,946 ) 21
 – Accrued liabilities 5,827 7,386 (25 ) (7,809 )
 – Other current financial liabilities 141 7,035 283 863
 – Other current provision (3,044 ) (3,289 ) (9,404 ) (14,982 )
 – Contract liabilities (5,900 ) (5,349 ) (3,345 ) 2,874
 – Prepayments 3,162 1,688 (831 ) (8,231 )
 – Other current financial assets
 – Other   5,508   (9,703 )   3,912   (6,110 )
Net cash flows provided by operating activities     (18,288 )     49,959       (29,933 )     4,533  
Interest received net of taxes withheld 1,270 948 3,161 2,164
Purchases of property, plant and equipment (18,894 ) (16,820 ) (33,541 ) (34,931 )
Purchases of intangible assets (1,953 ) (1,815 ) (6,094 ) (2,303 )
Proceeds from sale of property, plant and equipment 7 78 19 78
Purchase of other assets (1,430 ) (1,430 )
Receipt of government grant 1,888 8,739
Net cash flows (used in) investing activities     (21,000 )     (17,609 )     (35,997 )     (26,253 )
IPO Proceeds, net of transaction costs (83 ) 449,214
Repayment of loans and borrowings, net (2,051 ) (764 ) (4,205 ) (525,278 )
Payment of transaction costs related to refinancing (250 )
Interest paid (8,042 ) (15,030 ) (26,294 ) (49,453 )
Payments of lease liabilities (10,603 ) (8,390 ) (20,599 ) (16,656 )
Interest portion of lease liabilities (2,304 ) (2,082 ) (4,636 ) (3,928 )
Net cash flows (used in) financing activities     (23,000 )     (26,349 )     (55,984 )     (146,101 )
Net increase (decrease) in cash and cash equivalents     (62,288 )     6,001       (121,914 )     (167,821 )
Cash and cash equivalents at beginning of period 298,594 169,379 355,843 344,408
Net foreign exchange difference (907 ) 348 1,470 (859 )
Cash and cash equivalents at end of period     235,399       175,728       235,399       175,728  

 

Birkenstock Holding plc

 

Reconciliation of Revenue to Constant Currency Revenue

(In thousands of Euros, unless otherwise stated)

 

Three months ended March 31,       Constant Currency Growth [%]  
2025   2024   Growth [%]      
B2B 432,484 362,524 19 % 18 %
DTC 140,705 117,773 19 % 17 %
Corporate / Other 1,141 947 20 % 21 %
Total Revenue     574,330       481,244       19 %     18 %
Americas 312,524 254,046 23 % 20 %
EMEA 212,845 189,519 12 % 12 %
APAC 47,820 36,732 30 % 30 %
Corporate / Other 1,141 947 20 % 21 %
Total Revenue     574,330       481,244       19 %     18 %

 

Six months ended March 31,       Constant Currency Growth [%]  
2025   2024   Growth [%]      
B2B 614,529 502,934 22 % 21 %
DTC 319,222 278,428 15 % 13 %
Corporate / Other 2,298 2,806 (18 )% (18 )%
Total Revenue     936,049       784,168       19 %     18 %
Americas 523,224 435,499 20 % 18 %
EMEA 315,604 277,047 14 % 13 %
APAC 94,923 68,816 38 % 38 %
Corporate / Other 2,298 2,806 (18 )% (18 )%
Total Revenue     936,049       784,168       19 %     18 %

 

 

Three months ended March 31,   Six months ended March 31,  
2025   2024   2025     2024  
Total Revenue   574,330     481,244     936,049     784,168  
USD impact (8,155 ) 3,364 (9,221 ) 784,168
CAD impact 956 692 1,206 12,104
Other currencies impact (731 ) 276 (1,296 ) (781,288 )
Total Revenue @ constant currencies   566,400     485,576     926,738     799,152  
Revenue growth @ constant currencies   18 %   23 %   18 %   24 %

 

 

Birkenstock Holding plc

Reconciliation of Net profit to Adjusted Net profit

(In thousands of Euros, except share and per share information)

 

Three months ended March 31,   Six months ended March 31,  
2025   2024   2025   2024  
Net profit (loss)   105,113     71,652     125,232     64,497  
Add (Less) Adjustments:
Share-based compensation expenses(1) 3,591
IPO-related costs(2) 166 7,460
Secondary offering related costs(3)
Realized and unrealized FX gains / losses(4) (2,570 ) 5,483 9,301 17,138
Release of capitalized transaction costs(5) 10,548
Tax adjustment(6) 146 (282 ) 1,422 (9,501 )
Adjusted Net profit(loss)   102,689     77,020     135,955     93,733  
                   
Adj. Earnings per share
Basic 0.55 0.41 0.72 0.50
Diluted 0.55 0.41 0.72 0.50
Shares   187,829,202       187,825,592     187,829,202       187,370,399  

 

(1) Represents share-based compensation expenses relating to the management investment plan.

(2) Represents IPO-related costs, which include consulting as well as legal fees.

(3) Represents costs associated with the secondary offering on behalf of the selling shareholder. The secondary offering was completed on June 28, 2024, with no cost incurred in the three months ended March 31, 2025 and 2024 as well as in the six months ended March 31, 2025 and 2024.

(4) Represents the primarily non-cash impact of foreign exchange rates within profit (loss). We do not consider these gains and losses representative of operating performance of the business because they are primarily driven by fluctuations in the USD to Euro foreign exchange rate on intercompany receivables for inventory and intercompany loans.

(5) Represents the effect of reversing capitalized transaction costs of the Original USD Term Loan due to its early repayment of USD 450 million in the first quarter ended December 31, 2023 and the subsequent impact on finance costs.

(6) Represents income tax effects for the adjustments as outlined above, except for unrealized foreign exchange gain (loss) and share-based compensation expenses since these have not been treated as tax deductible in the initial tax calculation.

Birkenstock Holding plc

 

Reconciliation of Net profit to EBITDA and Adjusted EBITDA

(In thousands of Euros)

 

Three months ended March 31,   Six months ended March 31,  
2025   2024   2025   2024  
Net profit (loss)   105,113     71,652     125,232     64,497  
Add:
Income tax expense 44,598 33,470 63,731 40,144
Finance cost, net 25,612 27,389 50,390 63,439
Depreciation and amortization 27,312 24,137 53,504 47,384
EBITDA   202,635     156,648     292,857     215,464  
Add Adjustments:
Share-based compensation expenses(1) 3,591
IPO-related costs(2) 166 7,460
Secondary offering related costs(3)
Realized and unrealized FX gains / losses(4) (2,570 ) 5,483 9,301 17,138
Adjusted EBITDA   200,065     162,297     302,158     243,653  

 

(1) Represents share-based compensation expenses relating to the management investment plan.

(2) Represents IPO-related costs, which include consulting as well as legal fees.

(3) Represents costs associated with the secondary offering on behalf of the selling shareholder. The secondary offering was completed on June 28, 2024, with no cost incurred in the three months ended March 31, 2025 and 2024 as well as in the six months ended March 31, 2025 and 2024.

(4) Represents the primarily non-cash impact of foreign exchange rates within profit (loss). We do not consider these gains and losses representative of operating performance of the business because they are primarily driven by fluctuations in the USD to Euro foreign exchange rate on intercompany receivables for inventory and intercompany loans.

 

 

Birkenstock Holding plc

Reconciliation of Net debt and Net leverage

(In thousands of Euros, unless otherwise stated)

 

March 31,     September 30,  
2025   2024  
Loans and borrowings (Non-current)   1,170,874     1,169,965  
+ USD Term Loan (Current) 7,964 7,890
+ Lease liabilities (Non-current) 148,298 143,199
+ Lease liabilities (Current) 41,810 40,874
– Cash and cash equivalents (235,399 ) (355,843 )
Net debt   1,133,547     1,006,085  
Adjusted EBITDA (LTM)   613,461     554,955  
Net leverage   1.8 x   1.8 x

 


15.05.2025 CET/CEST Dissemination of a Corporate News, transmitted by EQS News – a service of EQS Group.
The issuer is solely responsible for the content of this announcement.

The EQS Distribution Services include Regulatory Announcements, Financial/Corporate News and Press Releases.
Archive at www.eqs-news.com


Language: English
Company: Birkenstock Holding plc
1-2 Berkeley Square
W1J6EA London
United Kingdom
ISIN: JE00BS44BN30
Listed: NYSE
EQS News ID: 2137922

 

End of News EQS News Service

2137922  15.05.2025 CET/CEST