Caleres Reports Fourth Quarter & Fiscal 2025 Results

Caleres Reports Fourth Quarter & Fiscal 2025 Results

Mar 19, 2026 6:45 AM Eastern Daylight Time

ST. LOUIS–(BUSINESS WIRE)–Caleres (NYSE: CAL), a market-leading portfolio of consumer-driven footwear brands, today reported financial results for the fourth quarter and full year 2025, as well as guidance for first quarter and full year 2026.

  • Reported fourth quarter net sales of $695.1 million, up 8.7%.
    • Brand Portfolio sales increased 20.3%, with organic sales up 1.5%.
    • Continued growth across all channels of our Brand Portfolio business, supplemented by continued market share gain in Women’s Fashion Footwear (+0.85%) and Total Footwear (+0.34%).
    • Famous Footwear sales declined 1.2%, with comparable sales up 0.1%.
  • Owned eCommerce sales across Famous Footwear and Brand Portfolio remained up double digits.
  • GAAP loss per diluted share was $0.70. Adjusted loss per diluted share was $0.36. Excluding Stuart Weitzman, adjusted loss per diluted share was $0.06.
  • Completed the Stuart Weitzman integration onto Caleres platforms as we finished the quarter, both on time and on budget, with minimal business disruption.
  • Expects first quarter 2026 consolidated net sales up mid to high-single digits and GAAP earnings per diluted share of $0.21 to $0.26, and adjusted earnings per diluted share of $0.25 to $0.30.
  • Expects fiscal 2026 consolidated net sales up low to mid-single digits and GAAP earnings per diluted share of $1.31 to $1.61, and adjusted earnings per diluted share of $1.35 to $1.65.

“Caleres’ fourth quarter exceeded our earnings guidance with sales modestly above expectations and gross margin better than anticipated in both segments,” said Jay Schmidt, president and chief executive officer. “Performance was driven by continued strength in owned eCommerce and international growth, reinforcing our strategic growth vectors. Our Lead Brands once again outperformed, and we gained market share in both women’s fashion footwear and total footwear. We also completed the Stuart Weitzman integration with minimal business disruption. At Famous Footwear, FLAIR remodels continue to outperform the fleet, and our more curated and elevated assortment is resonating with consumers as Famous gained market share in shoe chains.

“As we look ahead, 2026 is shaping up as a build-back year with modest organic sales growth and meaningful earnings recovery. While we have many reasons for optimism, we are also aware that the current geopolitical backdrop presents a level of risk and uncertainty. Profit improvement in 2026 will be driven primarily by our tariff mitigation efforts taking hold and our plan to bring Stuart Weitzman to breakeven profitability. We are confident that executing our strategic plans will result in improved financial performance and drive long-term value for our shareholders.”

Fourth Quarter 2025 Results
(13 weeks ended January 31, 2026, compared to 13 weeks ended February 1, 2025)

  • Net sales were $695.1 million, up 8.7% versus fourth quarter 2024, and $638.7 million when excluding Stuart Weitzman.
    • Famous Footwear net sales decreased 1.2% versus last year, with comparable sales up 0.1%.
    • Brand Portfolio net sales increased 20.3% versus last year, and 1.5% when excluding Stuart Weitzman.
    • Direct-to-consumer sales represented approximately 74% of total net sales.
  • Gross profit was $290.3 million with a gross margin of 41.8%, down 230 basis points versus last year. Adjusted gross profit was $298.4 million with adjusted gross margin of 42.9%, down 10 basis points versus last year. Excluding Stuart Weitzman, adjusted gross profit was $271.3 million, with adjusted gross margin of 42.5%, down 60 basis points versus last year.
    • Famous Footwear gross margin was 42.5%, nearly flat versus last year.
    • Brand Portfolio gross margin was 39.3%, down 230 basis points versus last year. Adjusted gross margin was 41.6%, down 10 basis points versus last year.
  • Selling and administrative expenses were $310.0 million, or 44.6% of net sales, deleveraged 370 basis points versus last year, primarily reflecting $39 million in expenses related to Stuart Weitzman. Excluding Stuart Weitzman, selling and administrative expenses were $270.8 million, or 42.4% of net sales, deleveraged 150 basis points versus last year.
  • GAAP net loss was $22.7 million, or loss per diluted share of $0.70, versus last year’s GAAP net earnings of $4.9 million or earnings per diluted share of $0.15. Adjusted net loss was $11.7 million, or adjusted loss per diluted share of $0.36, versus last year’s net earnings of $11.1 million, or earnings per diluted share of $0.33. Excluding Stuart Weitzman, adjusted net loss was $1.9 million, or adjusted loss per diluted share of $0.06.

Earnings (loss) per diluted share

4Q25

4Q24

GAAP

($0.70)

$0.15

Adjusted

($0.36)

$0.33

Adjusted excluding Stuart Weitzman

($0.06)

$0.33

Fiscal Year 2025 Results
(52 weeks ended January 31, 2026, compared to 52 weeks ended February 1, 2025)

  • Net sales were $2.8 billion, up 1.3% versus fiscal 2024, including Stuart Weitzman.
    • Famous Footwear segment net sales decreased 3.6% versus last year, with comparable sales down 2.3%.
    • Brand Portfolio segment net sales increased 7.3% versus last year. Excluding Stuart Weitzman, net sales decreased 1.0% versus last year.
    • Direct-to-consumer sales represented approximately 73% of total net sales.
  • Gross profit was $1.18 billion with a gross margin of 43.0%, down 190 basis points versus last year. Adjusted gross margin was 43.5%, down 140 basis points versus last year. Excluding Stuart Weitzman, adjusted gross profit was $1.15 billion with gross margin of 43.4%, down 150 basis points versus last year.
    • Famous Footwear segment gross margin was 43.2%, down 90 basis points versus last year.
    • Brand Portfolio segment gross margin was 40.8%, down 290 basis points versus last year. Adjusted gross margin was 42.0%, down 170 basis points versus last year. Excluding Stuart Weitzman, gross margin was 41.6%, down 220 basis points versus last year.
  • Selling and administrative expenses were $1.2 billion, or 42.0% of net sales, deleveraged 290 basis points versus last year, primarily reflecting $71 million of Stuart Weitzman expense. Excluding Stuart Weitzman, selling and administrative expenses were $1.1 billion, or 40.9% of net sales, deleveraged 180 basis points versus last year.
  • GAAP net loss was $6.7 million, or loss per diluted share of $0.21, versus last year’s GAAP net earnings of $107.3 million or earnings per diluted share of $3.09. Adjusted net earnings were $20.5 million, or adjusted earnings per diluted share of $0.61, versus last year’s net earnings of $114.6 million, or earnings per diluted share of $3.30. Excluding Stuart Weitzman, adjusted net earnings were $40.2 million, or adjusted earnings per diluted share of $1.19.
  • Inventory at year-end was $610.5 million, up $45.2 million versus last year, of which about $57 million was from Stuart Weitzman. Excluding Stuart Weitzman, Brand Portfolio inventory was down 6%. Famous inventory was up 2%.
  • Borrowings under the asset-based revolving credit facility were $296.5 million, and liquidity was $237.5 million.

Earnings (loss) per diluted share

FY25

FY24

GAAP

($0.21)

$3.09

Adjusted

$0.61

$3.30

Adjusted excluding Stuart Weitzman

$1.19

$3.30

First Quarter & Fiscal 2026 Outlook

For the first quarter of 2026, we expect sales to increase mid- to high-single digits versus last year. Famous Footwear sales are expected to be down low single digits to flat, with comparable sales of down 2% to up 1%. Brand Portfolio sales are anticipated to be up mid-teens, with low single-digit organic growth. Gross margin is expected to improve 120 to 140 basis points. With discrete items impacting the quarter, we expect a tax rate of 30% to 32%. We expect GAAP earnings per diluted share of $0.21 to $0.26 and adjusted earnings per diluted share of $0.25 to $0.30, as we expect to incur approximately $2 million in remaining Stuart Weitzman acquisition and integration expenses.

For fiscal 2026, we expect total sales to increase low to mid-single digits versus fiscal 2025. Famous Footwear sales are expected to be down low single digits to flat, with comparable sales of down 1% to up 1%. Brand Portfolio sales are anticipated to increase low double digits, with low to mid-single-digit organic growth. Gross margin is expected to improve 140 to 180 basis points as tariff mitigation actions take hold and mix improves. We expect interest expense of approximately $18 million, a full-year tax rate of 28% to 30%, and capital expenditures of $55 to $60 million. We expect GAAP earnings per diluted share of $1.31 to $1.61 and adjusted earnings per diluted share of $1.35 to $1.65, as we expect to incur approximately $2 million in remaining Stuart Weitzman acquisition and integration expenses.

First Quarter 2026

Metric

1Q26 Guidance

Net Sales

Up mid to high-single digits

Gross Margin

Up 120 to 140-bps

Tax Rate

30% to 32%

GAAP EPS

$0.21 to $0.26

Adjusted EPS

$0.25 to $0.30

Fiscal 2026

Metric

FY26 Guidance

Net Sales

Up low to mid-single digits

Gross Margin

Up 140 to 180-bps

Tax Rate

28% to 30%

Interest Expense

~$18 million

GAAP EPS

$1.31 to $1.61

Adjusted EPS

$1.35 to $1.65

Capital Expenditures

$55 to $60 million

Investor Conference Call

Caleres will host a conference call at 10:00 a.m. ET today, Thursday, March 19, 2026. The webcast and associated slides will be available at investor.caleres.com/events-and-presentations. A live conference call will be available at (877) 704-4453 for North America participants or (201) 389-0920 for international participants; no passcode necessary. A replay will also be available at investor.caleres.com/events-and-presentations for a limited period. Investors can access the replay through April 2, 2026 by dialing (844) 512-2921 in North America or (412) 317-6671 internationally and using the pin 13758564.

About Caleres

Caleres is a market-leading portfolio of global footwear brands that includes Famous Footwear, Sam Edelman, Stuart Weitzman, Allen Edmonds, Naturalizer, Vionic, and more. Our products are available virtually everywhere – in the nearly 1,000 retail stores we operate, in hundreds of major department and specialty stores, on our branded eCommerce sites, and on many additional third-party retail platforms. Combined, these brands make Caleres a company with both a legacy and a mission. Our legacy is nearly 150 years of craftsmanship and our passion for fit, while our mission is to continue to inspire people to feel great…feet first. Visit caleres.com to learn more about us.

Definitions

All references in this press release, outside of the condensed consolidated financial statements that follow, unless otherwise noted, related to net earnings (loss) attributable to Caleres, Inc. and diluted earnings (loss) per common share attributable to Caleres, Inc. shareholders, are presented as net earnings (loss) and earnings (loss) per diluted share, respectively.

Non-GAAP Financial Measures and Metrics

In this press release, the company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures and metrics. In particular, the company provides estimated and future gross profit, operating earnings (loss), net earnings (loss) and earnings (loss) per diluted share, adjusted to exclude certain gains, charges and recoveries and the financial results of the acquired Stuart Weitzman business, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures and metrics help identify underlying trends in the company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the company’s core operating results. This measure and metric should not be considered a substitute for or superior to GAAP results.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

This press release contains certain forward-looking statements and expectations regarding the company’s future performance and the performance of its brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These risks include (i) changes in United States and international trade policies, including tariffs and trade restrictions; (ii) changing consumer demands, which may be influenced by general economic conditions and other factors; (iii) inflationary pressures and supply chain disruptions; (iv) rapidly changing consumer preferences and purchasing patterns and fashion trends; (v) supplier concentration, customer concentration and increased consolidation in the retail industry; (vi) intense competition within the footwear industry; (vii) foreign currency fluctuations; (viii) political and economic conditions or other threats to the continued and uninterrupted flow of inventory from China and other countries, where the company relies heavily on third-party manufacturing facilities for a significant amount of its inventory; (ix) cybersecurity threats or other major disruption to the company’s information technology systems including those related to our ERP upgrade; (x) transitional challenges with acquisitions and divestitures; (xi) the ability to accurately forecast sales and manage inventory levels; (xii) a disruption in the company’s distribution centers; (xiii) the ability to recruit and retain senior management and other key associates; (xiv) the ability to secure/exit leases on favorable terms; (xv) the ability to maintain relationships with current suppliers; (xvi) changes to tax laws, policies and treaties; (xvii) our commitments and shareholder expectations related to responsible business initiatives; (xviii) compliance with applicable laws and standards with respect to labor, trade and product safety issues; and (xix) the ability to attract, retain, and maintain good relationships with licensors and protect our intellectual property rights.

The company’s reports to the Securities and Exchange Commission contain detailed information relating to such factors, including, without limitation, the information under the caption Risk Factors in Item 1A of the company’s Annual Report on Form 10-K for the year ended February 1, 2025, which information is incorporated by reference herein and updated by the company’s Quarterly Reports on Form 10-Q. The company does not undertake any obligation or plan to update these forward-looking statements, even though its situation may change.

SCHEDULE 1

CALERES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

Thirteen Weeks Ended

Fifty-Two Weeks Ended

($ thousands, except per share data)

January 31, 2026

February 1, 2025

January 31, 2026

February 1, 2025

Net sales

$

695,062

$

639,226

$

2,757,853

$

2,722,683

Cost of goods sold

404,722

364,118

1,573,075

1,500,641

Gross profit

290,340

275,108

1,184,778

1,222,042

Selling and administrative expenses

310,010

261,664

1,157,515

1,065,019

Restructuring and other special charges, net

6,803

5,574

20,891

7,167

Operating (loss) earnings

(26,473

)

7,870

6,372

149,856

Interest expense, net

(4,677

)

(3,932

)

(18,464

)

(13,957

)

Other expense, net

(1,497

)

(2,944

)

(130

)

(741

)

(Loss) earnings before income taxes

(32,647

)

994

(12,222

)

135,158

Income tax benefit (provision)

8,330

2,913

2,345

(29,061

)

Net (loss) earnings

(24,317

)

3,907

(9,877

)

106,097

Net loss attributable to noncontrolling interests

(1,583

)

(1,023

)

(3,185

)

(1,158

)

Net (loss) earnings attributable to Caleres, Inc.

$

(22,734

)

$

4,930

$

(6,692

)

$

107,255

Basic (loss) earnings per common share attributable to Caleres, Inc. shareholders

$

(0.70

)

$

0.15

$

(0.21

)

$

3.10

Diluted (loss) earnings per common share attributable to Caleres, Inc. shareholders

$

(0.70

)

$

0.15

$

(0.21

)

$

3.09

SCHEDULE 2

CALERES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

($ thousands)

January 31, 2026

February 1, 2025

ASSETS

Cash and cash equivalents

$

29,769

$

29,636

Receivables, net

147,216

155,905

Inventories, net

610,471

565,241

Property and equipment, held for sale

16,777

Prepaid expenses and other current assets

75,318

68,950

Total current assets

862,774

836,509

Lease right-of-use assets

562,327

564,330

Property and equipment, net

202,939

175,213

Goodwill and intangible assets, net

204,147

192,274

Other assets

133,603

126,428

Total assets

$

1,965,790

$

1,894,754

LIABILITIES AND EQUITY

Borrowings under revolving credit agreement

$

296,500

$

219,500

Trade accounts payable

191,150

237,038

Lease obligations

127,034

127,522

Other accrued expenses

230,856

173,873

Total current liabilities

845,540

757,933

Noncurrent lease obligations

467,597

479,524

Other liabilities

43,697

51,348

Total other liabilities

511,294

530,872

Total Caleres, Inc. shareholders’ equity

601,851

599,024

Noncontrolling interests

7,105

6,925

Total equity

608,956

605,949

Total liabilities and equity

$

1,965,790

$

1,894,754

SCHEDULE 3

CALERES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

($ thousands)

January 31, 2026

February 1, 2025

OPERATING ACTIVITIES:

Net cash provided by operating activities

$

103,177

$

104,562

INVESTING ACTIVITIES:

Purchases of property and equipment

(63,744

)

(49,147

)

Proceeds from sale of headquarters

15,272

Capitalized software

(4,147

)

(2,539

)

Acquisition of Stuart Weitzman, net of cash received

(108,858

)

Net cash used for investing activities

(161,477

)

(51,686

)

FINANCING ACTIVITIES:

Borrowings under revolving credit agreement

849,500

639,868

Repayments under revolving credit agreement

(772,500

)

(602,368

)

Debt issuance costs

(2,920

)

Dividends paid

(9,448

)

(9,694

)

Acquisition of treasury stock

(5,044

)

(65,039

)

Issuance of common stock under share-based plans, net

(3,862

)

(9,276

)

Contributions by noncontrolling interests

2,650

2,000

Net cash provided by (used for) financing activities

58,376

(44,509

)

Effect of exchange rate changes on cash and cash equivalents

57

(89

)

Increase in cash and cash equivalents

133

8,278

Cash and cash equivalents at beginning of period

29,636

21,358

Cash and cash equivalents at end of period

$

29,769

$

29,636

SCHEDULE 4

CALERES, INC.

RECONCILIATION OF NET EARNINGS AND DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS) AND ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE, EXCLUDING STUART WEITZMAN (NON-GAAP BASIS)

(Unaudited)

Thirteen Weeks Ended

January 31, 2026

February 1, 2025

Pre-Tax

Net (Loss) Earnings

Pre-Tax

Net Earnings

Impact of

Attributable

Diluted

Impact of

Attributable

Diluted

Charges/Other

to Caleres,

Earnings

Charges/Other

to Caleres,

Earnings

($ thousands, except per share data)

Items

Inc.

Per Share

Items

Inc.

Per Share

GAAP earnings

$

(22,734

)

$

(0.70

)

$

4,930

$

0.15

Charges/other items:

Stuart Weitzman acquisition and integration costs

$

13,192

9,815

0.30

$

Expense reduction initiatives

2,237

1,661

0.05

Organizational changes

1,973

1,465

0.05

Gain on sale of corporate headquarters

(2,551

)

(1,894

)

(0.06

)

Exit of Naturalizer retail store operations

4,216

3,131

0.09

Pension settlement cost

2,716

2,017

0.06

Restructuring costs

1,359

1,009

0.03

Total charges/other items

$

14,851

$

11,047

$

0.34

$

8,291

$

6,157

$

0.18

Adjusted earnings

$

(11,687

)

$

(0.36

)

$

11,087

$

0.33

Stuart Weitzman

Stuart Weitzman impact (1)

$

(13,535

)

$

(9,738

)

$

(0.30

)

$

$

$

Adjusted earnings, excluding Stuart Weitzman

$

(1,949

)

$

(0.06

)

$

11,087

$

0.33

(Unaudited)

Fifty-Two Weeks Ended

January 31, 2026

February 1, 2025

Pre-Tax

Net (Loss) Earnings

Pre-Tax

Net Earnings

Impact of

Attributable

Diluted

Impact of

Attributable

Diluted

Charges/Other

to Caleres,

Earnings

Charges/Other

to Caleres,

Earnings

($ thousands, except per share data)

Items

Inc.

Per Share

Items

Inc.

Per Share

GAAP earnings

$

(6,692

)

$

(0.21

)

$

107,255

$

3.09

Charges/other items:

Stuart Weitzman acquisition and integration costs

$

27,571

20,497

0.62

$

Expense reduction initiatives

9,615

7,140

0.22

Organizational changes

1,973

1,465

0.04

Gain on sale of corporate headquarters

(2,551

)

(1,894

)

(0.06

)

Exit of Naturalizer retail store operations

4,216

3,131

0.09

Pension settlement cost

2,716

2,017

0.06

Restructuring costs

2,951

2,192

0.06

Total charges/other items

$

36,608

$

27,208

$

0.82

$

9,883

$

7,340

$

0.21

Adjusted earnings

$

20,516

$

0.61

$

114,595

$

3.30

Stuart Weitzman

Stuart Weitzman impact (1)

$

(26,265

)

$

(19,683

)

$

(0.58

)

$

$

$

Adjusted earnings, excluding Stuart Weitzman

$

40,199

$

1.19

$

114,595

$

3.30

(1)

Represents the pre-tax impact, net loss and diluted loss per share of Stuart Weitzman, adjusted for Stuart Weitzman acquisition and integration costs and $1.4 million $3.0 million of estimated interest on additional borrowings on the revolving credit agreement, for the thirteen and fifty-two weeks, respectively, at an estimated statutory tax rate.

SCHEDULE 5

CALERES, INC.

SUMMARY FINANCIAL RESULTS BY SEGMENT

SUMMARY FINANCIAL RESULTS

(Unaudited)

Thirteen Weeks Ended

Famous Footwear

Brand Portfolio

Eliminations and Other

Consolidated

January 31,

February 1,

January 31,

February 1,

January 31,

February 1,

January 31,

February 1,

($ thousands)

2026

2025

2026

2025

2026

2025

2026

2025

Net sales

$

354,030

$

358,351

$

361,249

$

300,318

$

(20,217

)

$

(19,443

)

$

695,062

$

639,226

Net sales, excluding Stuart Weitzman (1)

354,030

358,351

304,903

300,318

(20,217

)

(19,443

)

638,716

639,226

Gross profit

150,496

152,461

142,144

125,040

(2,300

)

(2,393

)

290,340

275,108

Adjusted gross profit

150,496

152,461

150,193

125,040

(2,300

)

(2,393

)

298,389

275,108

Adjusted gross profit, excluding Stuart Weitzman

150,496

152,461

123,079

125,040

(2,300

)

(2,393

)

271,275

275,108

Gross margin

42.5

%

42.5

%

39.3

%

41.6

%

11.4

%

12.3

%

41.8

%

44.1

%

Adjusted gross margin

42.5

%

42.5

%

41.6

%

41.6

%

11.4

%

12.3

%

42.9

%

44.1

%

Adjusted gross margin, excluding Stuart Weitzman

42.5

%

42.5

%

40.4

%

41.6

%

11.4

%

12.3

%

42.5

%

44.1

%

Operating earnings (loss)

2,955

6,267

(2,892

)

23,026

(26,536

)

(21,423

)

(26,473

)

7,870

Adjusted operating earnings (loss)

2,955

6,713

8,730

28,277

(23,307

)

(21,546

)

(11,622

)

13,444

Adjusted operating earnings (loss), excluding Stuart Weitzman

2,955

6,713

20,840

28,277

(23,307

)

(21,546

)

488

13,444

Operating margin

0.8

%

1.7

%

(0.8

)

%

7.7

%

n/m

%

n/m

%

(3.8

)

%

1.2

%

Adjusted operating margin

0.8

%

1.9

%

2.4

%

9.4

%

n/m

%

n/m

%

(1.7

)

%

0.2

%

Adjusted operating margin, excluding Stuart Weitzman

0.8

%

1.9

%

6.8

%

9.4

%

n/m

%

n/m

%

0.1

%

2.1

%

Comparable sales % (on a 13-week basis)

0.1

%

(2.9

)

%

%

%

%

%

%

%

Company-operated stores, end of period

821

846

188

114

1,009

960

n/m – Not meaningful

(1) Stuart Weitzman net sales were $56.3 million and $102.2 million in the thirteen and fifty-two weeks ended January 31, 2026, respectively.

SCHEDULE 5

CALERES, INC.

SUMMARY FINANCIAL RESULTS BY SEGMENT

RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)

(Unaudited)

Thirteen Weeks Ended

Famous Footwear

Brand Portfolio

Eliminations and Other

Consolidated

January 31,

February 1,

January 31,

February 1,

January 31,

February 1,

January 31,

February 1,

($ thousands)

2026

2025

2026

2025

2026

2025

2026

2025

Gross profit

$

150,496

$

152,461

$

142,144

$

125,040

$

(2,300

)

$

(2,393

)

$

290,340

$

275,108

Charges/Other Items:

Stuart Weitzman acquisition and integration costs

8,049

8,049

Total charges/other items

8,049

8,049

Adjusted gross profit

$

150,496

$

152,461

$

150,193

$

125,040

$

(2,300

)

$

(2,393

)

$

298,389

$

275,108

Stuart Weitzman

Stuart Weitzman gross profit

27,114

27,114

Adjusted gross profit, excluding Stuart Weitzman

$

150,496

$

152,461

$

123,079

$

125,040

$

(2,300

)

$

(2,393

)

$

271,275

$

275,108

Operating earnings (loss)

$

2,955

$

6,267

$

(2,892

)

$

23,026

$

(26,536

)

$

(21,423

)

$

(26,473

)

$

7,870

Charges/Other Items:

Stuart Weitzman acquisition and integration costs

11,509

1,683

13,192

Expense reduction initiatives

113

2,124

2,237

Organizational changes

1,973

1,973

Gain on sale of corporate headquarters

(2,551

)

(2,551

)

Exit of Naturalizer retail store operations

4,216

4,216

Restructuring costs

446

1,035

(123

)

1,358

Total charges/other items

446

11,622

5,251

3,229

(123

)

14,851

5,574

Adjusted operating earnings (loss)

$

2,955

$

6,713

$

8,730

$

28,277

$

(23,307

)

$

(21,546

)

$

(11,622

)

$

13,444

Stuart Weitzman

Stuart Weitzman operating loss (2)

(12,110

)

(12,110

)

Adjusted operating earnings (loss), excluding Stuart Weitzman

$

2,955

$

6,713

$

20,840

$

28,277

$

(23,307

)

$

(21,546

)

$

488

$

13,444

(2) Represents the operating loss of Stuart Weitzman, adjusted for Stuart Weitzman acquisition and integration costs.

SCHEDULE 5

CALERES, INC.

SUMMARY FINANCIAL RESULTS BY SEGMENT

SUMMARY FINANCIAL RESULTS

(Unaudited)

Fifty-Two Weeks Ended

Famous Footwear

Brand Portfolio

Eliminations and Other

Consolidated

January 31,

February 1,

January 31,

February 1,

January 31,

February 1,

January 31,

February 1,

($ thousands)

2026

2025

2026

2025

2026

2025

2026

2025

Net sales

$

1,500,050

$

1,556,456

$

1,315,976

$

1,225,963

$

(58,172

)

$

(59,736

)

$

2,757,854

$

2,722,683

Net sales, excluding Stuart Weitzman (1)

1,500,050

1,556,456

1,213,804

1,225,963

(58,172

)

(59,736

)

2,655,682

2,722,683

Gross profit

647,977

686,627

537,204

536,295

(403

)

(880

)

1,184,778

1,222,042

Adjusted gross profit

647,977

686,627

552,921

536,295

(403

)

(880

)

1,200,495

1,222,042

Adjusted gross profit, excluding Stuart Weitzman

647,977

686,627

504,690

536,295

(403

)

(880

)

1,152,264

1,222,042

Gross margin

43.2

%

44.1

%

40.8

%

43.7

%

0.7

%

1.5

%

43.0

%

44.9

%

Adjusted gross margin

43.2

%

44.1

%

42.0

%

43.7

%

0.7

%

1.5

%

43.5

%

44.9

%

Adjusted gross margin, excluding Stuart Weitzman

43.2

%

44.1

%

41.6

%

43.7

%

0.7

%

1.5

%

43.4

%

44.9

%

Operating earnings (loss)

47,203

87,076

32,289

122,122

(73,120

)

(59,342

)

6,372

149,856

Adjusted operating earnings (loss)

47,476

87,715

54,556

128,465

(59,052

)

(59,157

)

42,980

157,023

Adjusted operating earnings (loss), excluding Stuart Weitzman

47,476

87,715

77,841

128,465

(59,052

)

(59,157

)

66,265

157,023

Operating margin

3.1

%

5.6

%

2.5

%

10.0

%

n/m

%

n/m

%

0.2

%

5.5

%

Adjusted operating margin

3.2

%

5.6

%

4.1

%

10.5

%

n/m

%

n/m

%

1.6

%

5.8

%

Adjusted operating margin, excluding Stuart Weitzman

3.2

%

5.6

%

6.4

%

10.5

%

n/m

%

n/m

%

2.5

%

5.8

%

Comparable sales % (on a 52-week basis)

(2.3

)

%

(1.3

)

%

%

%

%

%

%

%

Company-operated stores, end of period

821

846

188

114

1,009

960

n/m – Not meaningful

SCHEDULE 5

CALERES, INC.

SUMMARY FINANCIAL RESULTS BY SEGMENT

RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)

(Unaudited)

Fifty-Two Weeks Ended

Famous Footwear

Brand Portfolio

Eliminations and Other

Consolidated

January 31,

February 1,

January 31,

February 1,

January 31,

February 1,

January 31,

February 1,

($ thousands)

2026

2025

2026

2025

2026

2025

2026

2025

Gross profit

$

647,977

$

686,627

$

537,204

$

536,295

$

(403

)

$

(880

)

$

1,184,778

$

1,222,042

Charges/Other Items:

Stuart Weitzman acquisition and integration costs

15,717

15,717

Total charges/other items

15,717

15,717

Adjusted gross profit

$

647,977

$

686,627

$

552,921

$

536,295

$

(403

)

$

(880

)

$

1,200,495

$

1,222,042

Stuart Weitzman

Stuart Weitzman gross profit

48,231

48,231

Adjusted gross profit, excluding Stuart Weitzman

$

647,977

$

686,627

$

504,690

$

536,295

$

(403

)

$

(880

)

$

1,152,264

$

1,222,042

Operating earnings (loss)

$

47,203

$

87,076

$

32,289

$

122,122

$

(73,120

)

$

(59,342

)

$

6,372

$

149,856

Charges/Other Items:

Stuart Weitzman acquisition and integration costs

19,528

8,043

27,571

Expense reduction initiatives

273

2,739

6,603

9,615

Organizational changes

1,973

1,973

Gain on sale of corporate headquarters

(2,551

)

(2,551

)

Exit of Naturalizer retail store operations

4,216

4,216

Restructuring costs

639

2,127

185

2,951

Total charges/other items

273

639

22,267

6,343

14,068

185

36,608

7,167

Adjusted operating earnings (loss)

$

47,476

$

87,715

$

54,556

$

128,465

$

(59,052

)

$

(59,157

)

$

42,980

$

157,023

Stuart Weitzman

Stuart Weitzman operating loss (2)

(23,285

)

(23,285

)

Adjusted operating earnings (loss), excluding Stuart Weitzman

$

47,476

$

87,715

$

77,841

$

128,465

$

(59,052

)

$

(59,157

)

$

66,265

$

157,023

SCHEDULE 6

CALERES, INC.

BASIC AND DILUTED EARNINGS PER SHARE RECONCILIATION

(Unaudited)

Thirteen Weeks Ended

Fifty-Two Weeks Ended

January 31, 2026

February 1, 2025

January 31, 2026

February 1, 2025

($ thousands, except per share data)

Net (loss) earnings attributable to Caleres, Inc.:

Net (loss) earnings

$

(24,317

)

$

3,907

$

(9,877

)

$

106,097

Net loss attributable to noncontrolling interests

1,583

1,023

3,185

1,158

Net (loss) earnings attributable to Caleres, Inc.

(22,734

)

4,930

(6,692

)

107,255

Net earnings allocated to participating securities

(165

)

(3,839

)

Net (loss) earnings attributable to Caleres, Inc. after allocation of earnings to participating securities

$

(22,734

)

$

4,765

$

(6,692

)

$

103,416

Basic and diluted common shares attributable to Caleres, Inc.:

Basic common shares

32,536

32,477

32,518

33,397

Dilutive effect of share-based awards

147

116

Diluted common shares attributable to Caleres, Inc.

32,536

32,624

32,518

33,513

Basic (loss) earnings per common share attributable to Caleres, Inc. shareholders

$

(0.70

)

$

0.15

$

(0.21

)

$

3.10

Diluted (loss) earnings per common share attributable to Caleres, Inc. shareholders

$

(0.70

)

$

0.15

$

(0.21

)

$

3.09

SCHEDULE 7

CALERES, INC.

BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE RECONCILIATION

(Unaudited)

Thirteen Weeks Ended

Fifty-Two Weeks Ended

January 31, 2026

February 1, 2025

January 31, 2026

February 1, 2025

($ thousands, except per share data)

Adjusted net (loss) earnings attributable to Caleres, Inc.:

Adjusted net (loss) earnings

$

(13,270

)

$

10,064

$

17,331

$

113,437

Net loss attributable to noncontrolling interests

1,583

1,023

3,185

1,158

Adjusted net (loss) earnings attributable to Caleres, Inc.

(11,687

)

11,087

20,516

114,595

Net earnings allocated to participating securities

(377

)

(752

)

(4,106

)

Adjusted net (loss) earnings attributable to Caleres, Inc. after allocation of earnings to participating securities

$

(11,687

)

$

10,710

$

19,764

$

110,489

Basic and diluted common shares attributable to Caleres, Inc.:

Basic common shares

32,536

32,477

32,518

33,397

Dilutive effect of share-based awards

147

116

Diluted common shares attributable to Caleres, Inc.

32,536

32,624

32,518

33,513

Basic adjusted (loss) earnings per common share attributable to Caleres, Inc. shareholders

$

(0.36

)

$

0.33

$

0.61

$

3.31

Diluted adjusted (loss) earnings per common share attributable to Caleres, Inc. shareholders

$

(0.36

)

$

0.33

$

0.61

$

3.30

SCHEDULE 8

CALERES, INC.

BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE, EXCLUDING STUART WEITZMAN RECONCILIATION

(Unaudited)

Thirteen Weeks Ended

Fifty-Two Weeks Ended

January 31, 2026

February 1, 2025

January 31, 2026

February 1, 2025

($ thousands, except per share data)

Adjusted net (loss) earnings, excluding Stuart Weitzman, attributable to Caleres, Inc.:

Adjusted net (loss) earnings, excluding Stuart Weitzman

$

(3,532

)

$

10,064

$

37,014

$

113,437

Net loss attributable to noncontrolling interests

1,583

1,023

3,185

1,158

Adjusted net earnings, excluding Stuart Weitzman, attributable to Caleres, Inc.

(1,949

)

11,087

40,199

114,595

Net earnings allocated to participating securities

(377

)

(1,520

)

(4,106

)

Adjusted net (loss) earnings, excluding Stuart Weitzman, attributable to Caleres, Inc. after allocation of earnings to participating securities

$

(1,949

)

$

10,710

$

38,679

$

110,489

Basic and diluted common shares attributable to Caleres, Inc.:

Basic common shares

32,536

32,477

32,518

33,397

Dilutive effect of share-based awards

147

116

Diluted common shares attributable to Caleres, Inc.

32,536

32,624

32,518

33,513

Basic adjusted (loss) earnings per common share, excluding Stuart Weitzman, attributable to Caleres, Inc. shareholders

$

(0.06

)

$

0.33

$

1.19

$

3.31

Diluted adjusted (loss) earnings per common share, excluding Stuart Weitzman, attributable to Caleres, Inc. shareholders

$

(0.06

)

$

0.33

$

1.19

$

3.30

SCHEDULE 9

CALERES, INC.

RECONCILIATION OF DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS)

(Unaudited)

(Unaudited)

First Quarter 2026 Guidance

Fiscal 2026 Guidance

Low

High

Low

High

GAAP diluted earnings per share

$

0.21

$

0.26

$

1.31

$

1.61

Stuart Weitzman acquisition and integration costs

0.04

0.04

0.04

0.04

Adjusted diluted earnings per share

$

0.25

$

0.30

$

1.35

$

1.65

 

 

Contacts

Investor Contact:
Liz Dunn
ldunn@caleres.com