Caleres Reports Third Quarter 2025 Results

Caleres Reports Third Quarter 2025 Results

Dec 9, 2025 6:45 AM Eastern Standard Time

ST. LOUIS–(BUSINESS WIRE)–Caleres (NYSE: CAL), a market-leading portfolio of consumer-driven footwear brands, today reported financial results for the third quarter 2025.

  • Reported consolidated sales of $790.1 million, up 6.6% versus last year (up 0.4% excluding Stuart Weitzman)
    • Brand Portfolio sales increased 18.8% with $45.8 million in contribution from Stuart Weitzman;
    • Brand Portfolio organic sales increased 4.6% with Lead Brands, in total, up double digits, growth across all channels of our Brand Portfolio business and market share gain in women’s fashion footwear (+0.5%), excluding Stuart Weitzman;
    • Famous Footwear sales declined 2.2%, with comparable sales down 1.2%;
  • Owned eCommerce sales across Famous Footwear and Brand Portfolio up double digits;
  • GAAP earnings per diluted share of $0.07, compared to last year’s earnings per diluted share of $1.19. Adjusted earnings per diluted share of $0.38, compared to last year’s adjusted earnings per diluted share of $1.23; Adjusted earnings per diluted share excluding Stuart Weitzman of $0.67;
  • Completed Stuart Weitzman acquisition in August for a preliminary purchase price of $108.9 million, net of cash acquired.

“Caleres delivered third quarter sales results that were ahead of our internal expectations, highlighted by organic sales growth in our Brand Portfolio segment, strong Lead Brands performance, sequential improvement in trends at Famous Footwear, and accelerated eCommerce momentum in both segments of our business,” said Jay Schmidt, president and chief executive officer. “With the recent addition of Stuart Weitzman, our Brand Portfolio now drives nearly half our sales and more than half our operating earnings. As we expected, we experienced pressure on our earnings from tariffs and near-term acquisition dilution, however, the fundamentals of our business are improving.”

“For the balance of the year, we will be working to transition the Stuart Weitzman business to Caleres systems and clean up aged and excess inventory as we hone our strategies for long-term growth and profitability of the brand. In fiscal 2026, we will begin to unlock synergistic cost savings,” said Schmidt. “Through this integration process, we are sharpening our operating structure to better leverage our scale and strengthen our ability to build and grow powerful brands and consumer experiences. We are confident that executing our strategic plans will result in improved financial performance and drive long-term value for our shareholders.”

Third Quarter 2025 Results

(13-weeks ended November 1, 2025 compared to 13-weeks ended November 2, 2024)

  • Net sales were $790.1 million, up 6.6% versus third quarter 2024;
    • Famous Footwear segment net sales decreased 2.2% versus last year, with comparable sales down 1.2%;
    • Brand Portfolio segment net sales increased 18.8% versus last year. Excluding Stuart Weitzman, net sales increased 4.6% to last year;
    • Direct-to-consumer sales represented approximately 71% of total net sales;
  • Gross profit was $329.9 million with gross margin of 41.8%, down 230-basis points versus last year. Adjusted gross margin was 42.7%, down 140-basis points versus last year;
    • Famous Footwear segment gross margin of 41.6%, down 130-basis points versus last year;
    • Brand Portfolio segment gross margin of 40.3%, down 350-basis points versus last year. Adjusted gross margin of 42.3%, down 150-basis points versus last year;
  • Selling and administrative expenses were $311.3 million, or 39.4% of net sales, up 310-basis points versus last year, primarily reflecting $32.2 million in expense related to Stuart Weitzman. Excluding Stuart Weitzman, selling and administrative expenses were up $10 million, reflecting an unfavorable comparison to last year’s incentive compensation release;
  • GAAP net earnings of $2.4 million, or earnings per diluted share of $0.07 versus last year’s GAAP net earnings of $41.4 million or earnings per diluted share of $1.19. Adjusted net earnings of $13.1 million, or adjusted earnings per diluted share of $0.38, versus last year’s net earnings of $42.6 million, or earnings per diluted share of $1.23. Excluding Stuart Weitzman, adjusted earnings per diluted share were $0.67;
  • Inventory was $678.2 million at quarter-end, up $92 million versus last year. Excluding Stuart Weitzman inventory of $77 million, inventory was up 2.6% versus last year.
  • Borrowings under the asset-based revolving credit facility were $355 million at quarter-end, and liquidity was $312 million.

Earnings (loss) per diluted share

Q3 2025

Q3 2024

GAAP

$0.07

$1.19

Adjusted

$0.38

$1.23

Adjusted excluding Stuart Weitzman

$0.67

$1.23

Fiscal 2025 Outlook

We expect continued tariff pressure on gross margin and earnings dilution from Stuart Weitzman. Additionally, we anticipate a full-year tax rate of 27% to 28%. We expect a loss per diluted share for the fourth quarter on both a GAAP and adjusted basis. For the full year, we anticipate GAAP loss per diluted share in the range of $0.13 to $0.18 and adjusted earnings per diluted share in the range of $0.55 to $0.60, including $0.60 to $0.65 dilution from Stuart Weitzman.

Earnings (loss) per diluted share

FY25

GAAP

($0.13) to ($0.18)

Adjusted

$0.55 to $0.60

Adjusted excluding Stuart Weitzman

$1.15 to $1.25

Investor Conference Call

Caleres will host a conference call at 10:00 a.m. ET today, Tuesday, December 9, 2025. The webcast and associated slides will be available at investor.caleres.com/events-and-presentations. A live conference call will be available at (877) 704-4453 for North America participants or (201) 389-0920 for international participants, no passcode necessary. A replay will also be available at investor.caleres.com/events-and-presentations for a limited period. Investors can access the replay through December 23, 2025 by dialing (844) 512-2921 in North America or (412) 317-6671 internationally and using the conference pin 13757191.

Definitions

All references in this press release, outside of the condensed consolidated financial statements that follow, unless otherwise noted, related to net earnings attributable to Caleres, Inc. and diluted earnings per common share attributable to Caleres, Inc. shareholders, are presented as net earnings and earnings per diluted share, respectively.

Non-GAAP Financial Measures and Metrics

In this press release, the company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures and metrics. In particular, the company provides estimated and future gross profit, operating earnings, net earnings and earnings per diluted share, adjusted to exclude certain gains, charges and recoveries and the financial results of the acquired Stuart Weitzman business, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures and metrics help identify underlying trends in the company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the company’s core operating results. This measure and metric should not be considered a substitute for or superior to GAAP results.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

This press release contains certain forward-looking statements and expectations regarding the company’s future performance and the performance of its brands. Such statements are subject to various risks and uncertainties that could cause actual results to differ materially. These risks include (i) changes in United States and international trade policies, including tariffs and trade restrictions; (ii) changing consumer demands, which may be influenced by general economic conditions and other factors; (iii) inflationary pressures and supply chain disruptions; (iv) rapidly changing consumer preferences and purchasing patterns and fashion trends; (v) supplier concentration, customer concentration and increased consolidation in the retail industry; (vi) intense competition within the footwear industry; (vii) foreign currency fluctuations; (viii) political and economic conditions or other threats to the continued and uninterrupted flow of inventory from China and other countries, where the company relies heavily on third-party manufacturing facilities for a significant amount of its inventory; (ix) cybersecurity threats or other major disruption to the company’s information technology systems including those related to our ERP upgrade; (x) transitional challenges with acquisitions and divestitures; (xi) the ability to accurately forecast sales and manage inventory levels; (xii) a disruption in the company’s distribution centers; (xiii) the ability to recruit and retain senior management and other key associates; (xiv) the ability to secure/exit leases on favorable terms; (xv) the ability to maintain relationships with current suppliers; (xvi) changes to tax laws, policies and treaties; (xvii) our commitments and shareholder expectations related to responsible business initiatives; (xviii) compliance with applicable laws and standards with respect to labor, trade and product safety issues; and (xix) the ability to attract, retain, and maintain good relationships with licensors and protect our intellectual property rights.

The company’s reports to the Securities and Exchange Commission contain detailed information relating to such factors, including, without limitation, the information under the caption Risk Factors in Item 1A of the company’s Annual Report on Form 10-K for the year ended February 1, 2025, which information is incorporated by reference herein and updated by the company’s Quarterly Reports on Form 10-Q. The company does not undertake any obligation or plan to update these forward-looking statements, even though its situation may change.

SCHEDULE 1

CALERES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

                         
 

(Unaudited)

 

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

($ thousands, except per share data)

November 1, 2025

November 2, 2024

November 1, 2025

November 2, 2024

Net sales   $

790,051

  $

740,941

  $

2,062,791

  $

2,083,456

Cost of goods sold    

460,102

   

413,981

   

1,168,353

   

1,136,522

Gross profit    

329,949

   

326,960

   

894,438

   

946,934

Selling and administrative expenses    

311,276

   

268,669

   

847,506

   

803,355

Restructuring and other special charges, net    

6,705

   

1,593

   

14,088

   

1,593

Operating earnings    

11,968

   

56,698

   

32,844

   

141,986

Interest expense, net    

(5,495

)

   

(2,914

)

   

(13,786

)

   

(10,025

)

Other (expense) income, net    

(310

)

   

34

   

1,367

   

2,202

Earnings before income taxes    

6,163

   

53,818

   

20,425

   

134,163

Income tax provision    

(4,729

)

   

(12,699

)

   

(5,985

)

   

(31,973

)

Net earnings    

1,434

   

41,119

   

14,440

   

102,190

Net loss attributable to noncontrolling interests    

(952

)

   

(308

)

   

(1,602

)

   

(135

)

Net earnings attributable to Caleres, Inc.   $

2,386

  $

41,427

  $

16,042

  $

102,325

                         
Basic earnings per common share attributable to Caleres, Inc. shareholders   $

0.07

  $

1.20

  $

0.47

  $

2.93

                         
Diluted earnings per common share attributable to Caleres, Inc. shareholders   $

0.07

  $

1.19

  $

0.47

  $

2.92

SCHEDULE 2
 
CALERES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
             
 

(Unaudited)

($ thousands)

November 1, 2025

 

November 2, 2024

ASSETS    

   

Cash and cash equivalents   $

33,963

  $

33,685

Receivables, net    

180,842

   

176,080

Inventories, net    

678,214

   

585,877

Property and equipment, held for sale    

16,777

   

16,777

Prepaid expenses and other current assets    

71,214

   

57,888

Total current assets    

981,010

   

870,307

             
Lease right-of-use assets    

573,318

   

589,141

Property and equipment, net    

191,071

   

176,428

Goodwill and intangible assets, net    

203,155

   

195,033

Other assets    

130,368

   

125,030

Total assets   $

2,078,922

  $

1,955,939

             
LIABILITIES AND EQUITY    

   

Borrowings under revolving credit agreement   $

355,000

  $

238,500

Trade accounts payable    

214,651

   

258,258

Lease obligations    

126,132

   

117,523

Other accrued expenses    

228,487

   

192,149

Total current liabilities    

924,270

   

806,430

             
Noncurrent lease obligations    

479,971

   

506,336

Other liabilities    

49,351

   

36,867

Total other liabilities    

529,322

   

543,203

             
Total Caleres, Inc. shareholders’ equity    

616,751

   

598,284

Noncontrolling interests    

8,579

   

8,022

Total equity    

625,330

   

606,306

Total liabilities and equity   $

2,078,922

  $

1,955,939

SCHEDULE 3
 
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
             
 

(Unaudited)

 

Thirty-Nine Weeks Ended

($ thousands)

November 1, 2025

 

November 2, 2024

OPERATING ACTIVITIES:    

   

Net cash provided by operating activities   $

40,454

  $

75,855

             
INVESTING ACTIVITIES:    

   

Purchases of property and equipment    

(44,071

)

   

(38,410

)

Capitalized software    

(2,738

)

   

(1,918

)

Acquisition of Stuart Weitzman, net of cash received    

(108,858

)

   

Net cash used for investing activities    

(155,667

)

   

(40,328

)

             
FINANCING ACTIVITIES:    

   

Borrowings under revolving credit agreement    

748,500

   

537,368

Repayments under revolving credit agreement    

(613,000

)

   

(480,868

)

Debt issuance costs    

(2,920

)

   

Dividends paid    

(7,104

)

   

(7,342

)

Acquisition of treasury stock    

(5,051

)

   

(65,039

)

Issuance of common stock under share-based plans, net    

(3,575

)

   

(8,820

)

Contributions by noncontrolling interests    

2,650

   

1,500

Net cash provided by (used for) financing activities    

119,500

   

(23,201

)

Effect of exchange rate changes on cash and cash equivalents    

40

   

1

Increase in cash and cash equivalents    

4,327

   

12,327

Cash and cash equivalents at beginning of period    

29,636

   

21,358

Cash and cash equivalents at end of period   $

33,963

  $

33,685

SCHEDULE 4
 
CALERES, INC.
RECONCILIATION OF NET EARNINGS AND DILUTED EARNINGS PER SHARE (GAAP BASIS) TO ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS) AND ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE, EXCLUDING STUART WEITZMAN (NON-GAAP BASIS)
                                     
 

(Unaudited)

 

Thirteen Weeks Ended

 

November 1, 2025

November 2, 2024

 

Pre-Tax

Net Earnings

Pre-Tax

Net Earnings

 

Impact of

Attributable

Diluted

Impact of

Attributable

Diluted

 

Charges/Other

to Caleres,

Earnings

Charges/Other

to Caleres,

Earnings

($ thousands, except per share data)

Items

Inc.

Per Share

Items

Inc.

Per Share

                                     
GAAP earnings         $

2,386

  $

0.07

        $

41,427

  $

1.19

                                     
Charges/other items:    

   

   

   

   

   

Stuart Weitzman acquisition and integration costs   $

11,493

   

8,540

   

0.25

   

   

   

Expense reduction initiatives    

2,881

   

2,139

   

0.06

   

   

   

Restructuring costs    

   

   

   

1,593

   

1,183

   

0.04

Total charges/other items   $

14,374

  $

10,679

  $

0.31

  $

1,593

  $

1,183

  $

0.04

Adjusted earnings         $

13,065

  $

0.38

        $

42,610

  $

1.23

                                     
Stuart Weitzman                                    
Stuart Weitzman impact (1)   $

(12,613

)

  $

(9,826

)

$

(0.29

)

$

$

Adjusted earnings, excluding Stuart Weitzman         $

22,891

$

0.67

$

42,610

$

1.23

                                     
 

(Unaudited)

 

Thirty-Nine Weeks Ended

 

November 1, 2025

November 2, 2024

 

Pre-Tax

Net Earnings

Pre-Tax

Net Earnings

 

Impact of

Attributable

Diluted

Impact of

Attributable

Diluted

 

Charges/Other

to Caleres,

Earnings

Charges/Other

to Caleres,

Earnings

($ thousands, except per share data)

Items

Inc.

Per Share

Items

Inc.

Per Share

                                     
GAAP earnings         $

16,042

  $

0.47

        $

102,325

  $

2.92

                                     
Charges/other items:    

   

   

   

   

   

Stuart Weitzman acquisition and integration costs   $

14,379

   

10,683

   

0.32

  $

   

   

Expense reduction initiatives    

7,378

   

5,479

   

0.16

   

   

   

Restructuring costs    

   

   

   

1,593

   

1,183

   

0.03

Total charges/other items   $

21,757

  $

16,162

  $

0.48

  $

1,593

  $

1,183

  $

0.03

Adjusted earnings         $

32,204

  $

0.95

        $

103,508

  $

2.95

           

   

         

   

Stuart Weitzman                                    
Stuart Weitzman impact (1)   $

(12,613

)

  $

(9,826

)

$

(0.29

)

$

$

Adjusted earnings, excluding Stuart Weitzman         $

42,030

$

1.24

$

103,508

$

2.95

(1)

Represents the pre-tax impact, net earnings and diluted earnings per share of Stuart Weitzman, adjusted for Stuart Weitzman acquisition and integration costs and $1.6 million of estimated interest on additional borrowings on the revolving credit agreement, at an estimated statutory tax rate of 22.1%.

SCHEDULE 5
                 
CALERES, INC.
SUMMARY FINANCIAL RESULTS BY SEGMENT
                 

SUMMARY FINANCIAL RESULTS

         
                                                   
   

(Unaudited)

   

Thirteen Weeks Ended

   

Famous Footwear

 

Brand Portfolio

 

Eliminations and Other

 

Consolidated

 

November 1,

 

November 2,

 

November 1,

 

November 2,

 

November 1,

 

November 2,

 

November 1,

 

November 2,

($ thousands)  

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

Net sales   $

418,751

  $

428,264

  $

383,711

  $

322,936

  $

(12,411

)

  $

(10,259

)

  $

790,051

  $

740,941

 
Net sales, excluding Stuart Weitzman (1)    

418,751

   

428,264

   

337,886

   

322,936

   

(12,411

)

   

(10,259

)

   

744,226

   

740,941

 
     

   

   

   

   

   

   

   

 
Gross profit    

174,309

   

183,825

   

154,719

   

141,559

   

921

   

1,576

   

329,949

   

326,960

 
Adjusted gross profit    

174,309

   

183,825

   

162,388

   

141,559

   

921

   

1,576

   

337,618

   

326,960

 
Adjusted gross profit, excluding Stuart Weitzman    

174,309

   

183,825

   

141,270

   

141,559

   

921

   

1,576

   

316,500

   

326,960

 
Gross margin    

41.6

%

 

42.9

%

 

40.3

%

 

43.8

%

 

(7.4

)

%

 

(15.4

)

%

 

41.8

%

 

44.1

%

Adjusted gross margin    

41.6

%

 

42.9

%

 

42.3

%

 

43.8

%

 

(7.4

)

%

 

(15.4

)

%

 

42.7

%

 

44.1

%

Adjusted gross margin, excluding Stuart Weitzman    

41.6

%

 

42.9

%

 

41.8

%

 

43.8

%

 

(7.4

)

%

 

(15.4

)

%

 

42.5

%

 

44.1

%

     

   

   

   

   

   

   

   

 
Operating earnings (loss)    

20,723

   

29,568

   

11,116

   

34,052

   

(19,871

)

   

(6,922

)

   

11,968

   

56,698

 
Adjusted operating earnings (loss)    

20,874

   

29,761

   

19,968

   

35,145

   

(14,500

)

   

(6,615

)

   

26,342

   

58,291

 
Adjusted operating earnings (loss), excluding Stuart Weitzman    

20,874

   

29,761

   

31,026

   

35,145

   

(14,500

)

   

(6,615

)

   

37,400

   

58,291

 
Operating margin    

4.9

%

 

6.9

%

 

2.9

%

 

10.5

%

 

n/m

%

 

n/m

%

 

1.5

%

 

7.7

%

Adjusted operating margin    

5.0

%

 

6.9

%

 

5.2

%

 

10.9

%

 

n/m

%

 

n/m

%

 

3.3

%

 

7.9

%

Adjusted operating margin, excluding Stuart Weitzman    

5.0

%

 

6.9

%

 

9.2

%

 

10.9

%

 

n/m

%

 

n/m

%

 

5.0

%

 

7.9

%

     

   

   

   

   

   

   

   

 
Comparable sales % (on a 13-week basis)    

(1.2

)

%

 

2.5

%

 

%

 

%

 

%

 

%

 

%

 

%

Company-operated stores, end of period    

823

   

851

   

197

   

111

   

   

   

1,020

   

962

 
n/m – Not meaningful
(1)

Stuart Weitzman net sales were $45.8 million in the thirteen and thirty-nine weeks ended November 1, 2025.

SCHEDULE 5
                 
CALERES, INC.
SUMMARY FINANCIAL RESULTS BY SEGMENT

RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)

         
                                                 
 

(Unaudited)

 

Thirteen Weeks Ended

 

Famous Footwear

Brand Portfolio

Eliminations and Other

Consolidated

November 1,

 

November 2,

 

November 1,

 

November 2,

 

November 1,

 

November 2,

 

November 1,

 

November 2,

($ thousands)

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

Gross profit   $

174,309

  $

183,825

  $

154,719

  $

141,559

  $

921

  $

1,576

  $

329,949

  $

326,960

Charges/Other Items:    

   

   

   

   

   

   

   

Stuart Weitzman acquisition and integration costs    

   

   

7,669

   

   

   

   

7,669

   

Total charges/other items    

   

   

7,669

   

   

   

   

7,669

   

Adjusted gross profit   $

174,309

  $

183,825

  $

162,388

  $

141,559

  $

921

  $

1,576

  $

337,618

  $

326,960

     

   

   

   

   

   

   

   

Stuart Weitzman    

   

   

   

   

   

   

   

Stuart Weitzman gross profit    

   

   

21,118

   

   

   

   

21,118

   

Adjusted gross profit, excluding Stuart Weitzman   $

174,309

  $

183,825

  $

141,270

  $

141,559

  $

921

  $

1,576

  $

316,500

  $

326,960

     

   

   

   

   

   

   

   

Operating earnings (loss)   $

20,723

  $

29,568

  $

11,116

  $

34,052

  $

(19,871

)

  $

(6,922

)

  $

11,968

  $

56,698

Charges/Other Items:    

   

   

   

   

   

   

   

Stuart Weitzman acquisition and integration costs    

   

   

8,019

   

   

3,474

   

   

11,493

   

Expense reduction initiatives    

151

   

   

833

   

   

1,897

   

   

2,881

   

Restructuring costs    

   

193

   

   

1,093

   

   

307

   

   

1,593

Total charges/other items    

151

   

193

   

8,852

   

1,093

   

5,371

   

307

   

14,374

   

1,593

Adjusted operating earnings (loss)   $

20,874

  $

29,761

  $

19,968

  $

35,145

  $

(14,500

)

  $

(6,615

)

  $

26,342

  $

58,291

                                                 
Stuart Weitzman                                                
Stuart Weitzman operating loss (2)    

   

   

(11,058

)

   

   

   

   

(11,058

)

   

Adjusted operating earnings (loss), excluding Stuart Weitzman   $

20,874

  $

29,761

  $

31,026

  $

35,145

  $

(14,500

)

  $

(6,615

)

  $

37,400

  $

58,291

(2)

Represents the operating loss of Stuart Weitzman, adjusted for Stuart Weitzman acquisition and integration costs.

 
SCHEDULE 5
           
CALERES, INC.
SUMMARY FINANCIAL RESULTS BY SEGMENT
           

SUMMARY FINANCIAL RESULTS

   
                                                   
   

(Unaudited)

   

Thirty-Nine Weeks Ended

   

Famous Footwear

 

Brand Portfolio

 

Eliminations and Other

 

Consolidated

 

November 1,

 

November 2,

 

November 1,

 

November 2,

 

November 1,

 

November 2,

 

November 1,

 

November 2,

($ thousands)  

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

Net sales   $

1,146,020

  $

1,198,105

  $

954,726

  $

925,644

  $

(37,955

)

  $

(40,293

)

  $

2,062,791

  $

2,083,456

 
Net sales, excluding Stuart Weitzman (1)    

1,146,020

   

1,198,105

   

908,901

   

925,644

   

(37,955

)

   

(40,293

)

   

2,016,966

   

2,083,456

 
     

   

   

   

               

   

 
Gross profit    

497,481

   

534,166

   

395,060

   

411,255

   

1,897

   

1,513

   

894,438

   

946,934

 
Adjusted gross profit    

497,481

   

534,166

   

402,729

   

411,255

   

1,897

   

1,513

   

902,107

   

946,934

 
Adjusted gross profit, excluding Stuart Weitzman    

497,481

   

534,166

   

381,611

   

411,255

   

1,897

   

1,513

   

880,989

   

946,934

 
Gross margin    

43.4

%

 

44.6

%

 

41.4

%

 

44.4

%

 

(5.0

)

%

 

(3.8

)

%

 

43.4

%

 

45.5

%

Adjusted gross margin    

43.4

%

 

44.6

%

 

42.2

%

 

44.4

%

 

(5.0

)

%

 

(3.8

)

%

 

43.7

%

 

45.5

%

Adjusted gross margin, excluding Stuart Weitzman    

43.4

%

 

44.6

%

 

42.0

%

 

44.4

%

 

(5.0

)

%

 

(3.8

)

%

 

43.7

%

 

45.5

 
     

   

   

   

   

   

   

   

 
Operating earnings (loss)    

44,248

   

80,808

   

35,180

   

99,097

   

(46,584

)

   

(37,919

)

   

32,844

   

141,986

 
Adjusted operating earnings (loss)    

44,521

   

81,001

   

45,825

   

100,190

   

(35,745

)

   

(37,612

)

   

54,601

   

143,579

 
Adjusted operating earnings (loss), excluding Stuart Weitzman    

44,521

   

81,001

   

56,883

   

100,190

   

(35,745

)

   

(37,612

)

   

65,659

   

143,579

 
Operating margin    

3.9

%

 

6.7

%

 

3.7

%

 

10.7

%

 

n/m

%

 

n/m

%

 

1.6

%

 

6.8

%

Adjusted operating margin    

3.9

%

 

6.8

%

 

4.8

%

 

10.8

%

 

n/m

%

 

n/m

%

 

2.6

%

 

6.9

%

Adjusted operating margin, excluding Stuart Weitzman    

3.9

%

 

6.8

%

 

6.3

%

 

10.8

%

 

n/m

%

 

n/m

%

 

3.3

%

 

6.9

%

     

   

   

   

   

   

   

   

 
Comparable sales % (on a 39-week basis)    

(3.0

)

%

 

(0.9

)

%

 

%

 

%

 

%

 

%

 

%

 

%

Company-operated stores, end of period    

823

   

851

   

197

   

111

   

   

   

1,020

   

962

 

n/m – Not meaningful

SCHEDULE 5
                 
CALERES, INC.
SUMMARY FINANCIAL RESULTS BY SEGMENT

RECONCILIATION OF ADJUSTED RESULTS (NON-GAAP)

         
                                                 
 

(Unaudited)

 

Thirty-Nine Weeks Ended

 

Famous Footwear

Brand Portfolio

Eliminations and Other

Consolidated

November 1,

 

November 2,

 

November 1,

 

November 2,

 

November 1,

 

November 2,

 

November 1,

 

November 2,

($ thousands)

2025

 

2024

 

2025

 

2024

 

2025

 

2024

 

2025

 

2024

Gross profit   $

497,481

  $

534,166

  $

395,060

  $

411,255

  $

1,897

  $

1,513

  $

894,438

  $

946,934

Charges/Other Items:    

   

   

   

   

   

   

   

Stuart Weitzman acquisition and integration costs    

   

   

7,669

   

   

   

   

7,669

   

Total charges/other items    

   

   

7,669

   

   

   

   

7,669

   

Adjusted gross profit   $

497,481

  $

534,166

  $

402,729

  $

411,255

  $

1,897

  $

1,513

  $

902,107

  $

946,934

     

   

   

   

   

   

   

   

Stuart Weitzman    

   

   

   

   

   

   

   

Stuart Weitzman gross profit    

   

   

21,118

   

   

   

   

21,118

   

Adjusted gross profit, excluding Stuart Weitzman   $

497,481

  $

534,166

  $

381,611

  $

411,255

  $

1,897

  $

1,513

  $

880,989

  $

946,934

     

   

   

   

   

   

   

   

Operating earnings (loss)   $

44,248

  $

80,808

  $

35,180

  $

99,097

  $

(46,584

)

  $

(37,919

)

  $

32,844

  $

141,986

Charges/Other Items:    

   

   

   

   

   

   

   

Stuart Weitzman acquisition and integration costs    

   

   

8,019

   

   

6,360

   

   

14,379

   

Expense reduction initiatives    

273

   

   

2,626

   

   

4,479

   

   

7,378

   

Restructuring costs    

   

193

   

   

1,093

   

   

307

   

   

1,593

Total charges/other items    

273

   

193

   

10,645

   

1,093

   

10,839

   

307

   

21,757

   

1,593

Adjusted operating earnings (loss)   $

44,521

  $

81,001

  $

45,825

  $

100,190

  $

(35,745

)

  $

(37,612

)

  $

54,601

  $

143,579

     

   

   

   

   

   

   

   

Stuart Weitzman    

   

   

   

   

   

   

   

Stuart Weitzman operating loss (2)    

   

   

(11,058

)

   

   

   

   

(11,058

)

   

Adjusted operating earnings (loss), excluding Stuart Weitzman   $

44,521

  $

81,001

  $

56,883

  $

100,190

  $

(35,745

)

  $

(37,612

)

  $

65,659

  $

143,579

SCHEDULE 6
 
CALERES, INC.
BASIC AND DILUTED EARNINGS PER SHARE RECONCILIATION
                         
 

(Unaudited)

 

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

November 1, 2025

 

November 2, 2024

November 1, 2025

 

November 2, 2024

($ thousands, except per share data)                        
Net earnings attributable to Caleres, Inc.:    

   

   

   

Net earnings   $

1,434

  $

41,119

  $

14,440

  $

102,190

Net loss attributable to noncontrolling interests    

952

   

308

   

1,602

   

135

Net earnings attributable to Caleres, Inc.    

2,386

   

41,427

   

16,042

   

102,325

Net earnings allocated to participating securities    

(99

)

   

(1,417

)

   

(608

)

   

(3,721

)

Net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities   $

2,287

  $

40,010

  $

15,434

  $

98,604

                         
Basic and diluted common shares attributable to Caleres, Inc.:    

   

   

   

Basic common shares    

32,519

   

33,435

   

32,512

   

33,704

Dilutive effect of share-based awards    

125

   

106

   

125

   

106

Diluted common shares attributable to Caleres, Inc.    

32,644

   

33,541

   

32,637

   

33,810

                         
Basic earnings per common share attributable to Caleres, Inc. shareholders   $

0.07

  $

1.20

  $

0.47

  $

2.93

                         
Diluted earnings per common share attributable to Caleres, Inc. shareholders   $

0.07

  $

1.19

  $

0.47

  $

2.92

SCHEDULE 7
 
CALERES, INC.
BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE RECONCILIATION
                         
 

(Unaudited)

 

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

November 1, 2025

 

November 2, 2024

November 1, 2025

 

November 2, 2024

($ thousands, except per share data)                        
Adjusted net earnings attributable to Caleres, Inc.:                        
Adjusted net earnings   $

12,113

  $

42,302

  $

30,602

  $

103,373

Net loss attributable to noncontrolling interests    

952

   

308

   

1,602

   

135

Adjusted net earnings attributable to Caleres, Inc.    

13,065

   

42,610

   

32,204

   

103,508

Net earnings allocated to participating securities    

(529

)

   

(1,458

)

   

(1,235

)

   

(3,765

)

Adjusted net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities   $

12,536

  $

41,152

  $

30,969

  $

99,743

                         
Basic and diluted common shares attributable to Caleres, Inc.:    

   

   

   

Basic common shares    

32,519

   

33,435

   

32,512

   

33,704

Dilutive effect of share-based awards    

125

   

106

   

125

   

106

Diluted common shares attributable to Caleres, Inc.    

32,644

   

33,541

   

32,637

   

33,810

                         
Basic adjusted earnings per common share attributable to Caleres, Inc. shareholders   $

0.39

  $

1.23

  $

0.95

  $

2.96

                         
Diluted adjusted earnings per common share attributable to Caleres, Inc. shareholders   $

0.38

  $

1.23

  $

0.95

  $

2.95

SCHEDULE 8
 
CALERES, INC.
BASIC AND DILUTED ADJUSTED EARNINGS PER SHARE, EXCLUDING STUART WEITZMAN RECONCILIATION
                         
 

(Unaudited)

 

Thirteen Weeks Ended

Thirty-Nine Weeks Ended

November 1, 2025

 

November 2, 2024

November 1, 2025

 

November 2, 2024

($ thousands, except per share data)                        
Adjusted net earnings, excluding Stuart Weitzman, attributable to Caleres, Inc.:                        
Adjusted net earnings, excluding Stuart Weitzman   $

21,939

  $

42,302

  $

40,428

  $

103,373

Net loss attributable to noncontrolling interests    

952

   

308

   

1,602

   

135

Adjusted net earnings, excluding Stuart Weitzman, attributable to Caleres, Inc.    

22,891

   

42,610

   

42,030

   

103,508

Net earnings allocated to participating securities    

(924

)

   

(1,458

)

   

(1,617

)

   

(3,765

)

Adjusted net earnings, excluding Stuart Weitzman, attributable to Caleres, Inc. after allocation of earnings to participating securities   $

21,967

  $

41,152

  $

40,413

  $

99,743

                         
Basic and diluted common shares attributable to Caleres, Inc.:    

   

   

   

Basic common shares    

32,519

   

33,435

   

32,512

   

33,704

Dilutive effect of share-based awards    

125

   

106

   

125

   

106

Diluted common shares attributable to Caleres, Inc.    

32,644

   

33,541

   

32,637

   

33,810

                         
Basic adjusted earnings per common share, excluding Stuart Weitzman, attributable to Caleres, Inc. shareholders   $

0.68

  $

1.23

  $

1.24

  $

2.96

                         
Diluted adjusted earnings per common share, excluding Stuart Weitzman, attributable to Caleres, Inc. shareholders   $

0.67

  $

1.23

  $

1.24

  $

2.95

                         
SCHEDULE 9
 
CALERES, INC.
RECONCILIATION OF DILUTED EARNINGS (LOSS) PER SHARE (GAAP BASIS) TO ADJUSTED DILUTED EARNINGS PER SHARE (NON-GAAP BASIS) AND ADJUSTED DILUTED EARNINGS PER SHARE, EXCLUDING STUART WEITZMAN (NON-GAAP BASIS)
             
   

(Unaudited)

 

Fiscal 2025 Guidance

 

Low

 

High

             
GAAP diluted earnings (loss) per share   $

(0.18

)

  $

(0.13

)

   

   

Charges/other items    

0.73

   

0.73

Adjusted diluted earnings per share   $

0.55

  $

0.60

             
             
Stuart Weitzman earnings (loss) impact    

(0.60

)

(0.65

)

Adjusted diluted earnings per share, excluding Stuart Weitzman   $

1.15

  $

1.25

             

 

 

Contacts

Investor ContactLiz Dunn
ldunn@caleres.com